Vistra Corp

Vistra Corp

VST

Market Cap$39.26B
Close$

Compare to Similar Companies

P/E RatioDividendsReturn on EquityPrice-to-SalesDebt-to-Equity
Vistra CorpVistra Corp150.76%-2.4-

Earnings Call Q4 2024

February 27, 2025 - AI Summary

Strong Financial Performance: Vistra Corp. reported full-year adjusted EBITDA of $5.656 billion, exceeding original guidance, even before accounting for a $545 million benefit from a nuclear production tax credit (PTC) recognized in Q4. This represents over $300 million above the midpoint guidance initially set.
Future Cash Flow Guidance: The company reaffirmed its adjusted free cash flow before growth guidance for 2025 and 2026, projecting between $3 billion to $3.6 billion, with an anticipated adjusted EBITDA midpoint opportunity of over $6 billion for 2026. This indicates positive expectations for ongoing business growth and operational efficiency.
Growth in Retail and Generation Capacity: The retail business saw significant growth, reaching performance levels not achieved in two decades, while Vistra Corp. is enhancing generation capacity. Key projects include 500 megawatts in gas asset upgrades and the conversion of old coal plants to gas, ensuring capability to meet forthcoming load growth.

Exclusive for Stockcircle Pro members

Sign upSign Up
$127.00

Target Price by Analysts

12.8% upsideVistra Target Price DetailsTarget Price
$85.63

Current Fair Value

24% downside

Overvalued by 24% based on the discounted cash flow analysis.

Share Statistics

Market cap$39.26 Billion
Enterprise Value$34.70 Billion
Dividend Yield$0.882 (0.7641656558655351%)
Earnings per Share$7.16
Beta1.23
Outstanding Shares344,788,634

Return

Return on Equity-
Return on Assets-
Return on Invested Capital-

Valuation & Multiples

P/E Ratio14.97
PEG5.62
Price to Sales2.45
Price to Book Ratio8.66
Enterprise Value to Revenue2.17
Enterprise Value to EBIT20.48
Enterprise Value to Net Income17
Total Debt to Enterprise0
Debt to Equity-

Revenue Sources

No data

Insider Trades

ESG Score

No data

About Vistra Corp

5,365 employees
CEO: Curtis Morgan